$20,000 Hypothetical Allocation

v10.1 — 2026-04-05 11:10 UTC — Iran War Day 37 — 23 rounds / 9.5hrs / 116 researchers
Hormuz 48hr deadline expires Monday morning. WSO rescued — Trump's constraint removed. OPEC 206k May (non-event). Gold -5% intraday (Gulf SWF liquidation). JASSM-ER 80% depleted. SPR cliff June 11. SPY at $656 gamma flip. Oil $112 reopens 22:00 UTC.
The Honest Answer After 23 Rounds

v10.1 has -$66 EV vs 100% SGOV over 3 months. SGOV returns $177 risk-free. The research subtracted value vs doing nothing. The portfolio's real value is the dynamic playbook — knowing when to reposition at 7 decision nodes — worth $200-400 in expectation. But DALBAR data says retail investors lag by 848bp under crisis conditions. If you can't execute the playbook perfectly, SGOV is the right answer.

Portfolio v10.1

Safety 21%
SGOV $4,200
Gold 25%
WPM $2,400 + FNV $1,200 + GLD $1,400
Energy 15%
XLE $1,600 + CF $1,600
Structural 7%
LNG $1,400
Equity 24%
SPY $2,400 + SH $2,400 (net flat)
Duration 7%
TLT $1,400
Ticker$%ThesisStopKill Switch
SGOV$4,20021%7.3% annualized carry. Zero drawdown. Anchor.N/ANone. Unconditional.
WPM$2,40012%Gold royalty. 85.4% margins. Zero energy cost. Antamina stream doubled Apr 1. 22.7x fwd P/E.$115$120 put OI >2,000 → trim to 6%, shift to FNV
FNV$1,2006%Gold royalty peer. 90.9% margins. Lower vol than WPM. Zero debt.$220Gold below $4,100 sustained
GLD$1,4007%SWF selling is transient (QIA, KIA raising cash). Snap-back when liquidation clears. Escalation tail insurance.$395DXY >103 AND real rates >2.5%
SPY$2,40012%Ceasefire upside (45.5% by June 30). Goldman 7,600 target.$620Paired with SH. Net flat beta.
SH$2,40012%1x inverse S&P. No theta. No expiry. Hedge for extended war / escalation.$35.50Ceasefire → sell immediately
XLE$1,6008%War premium. JASSM-ER depletion = prolonged conflict. Bypass capacity only 3.65M bpd (not 8-9M headline).$53.50Oil below $85 for 3 closes
CF$1,6008%Highest conviction. Fertilizer lock-in this week. Urea +59%. US nat gas feedstock advantage ($2.81 HH). Gulf competition offline. Benefits from war legacy even post-ceasefire.$115Gulf fertilizer exports resume
LNG$1,4007%Structural energy reshoring. Qatar Ras Laffan 3-5yr repair. TTF-HH spread. +44.6% 3mo (thesis realized, trimmed from 10%).$255Ceasefire = bearish for LNG margins
TLT$1,4007%Ceasefire = duration rally. Systemic cascade = flight to safety. Loses only on hot CPI + no ceasefire.$8210Y above 4.65%

Market Scoreboard

S&P 500
655.83
-4.5% 1mo | Gamma flip: $656
WTI Oil
$112.06
+57% 1mo | Dec $72 (-$40 backwd)
Gold
$4,703
-11.2% 1mo | SWF selling
VIX
23.87
Fair: 30-35 | $100B ETF ceiling
10Y Yield
4.31%
Trip wire: 4.65%
DXY
100.19
SWIFT share: 50.5% ATH
BTC
$67,061
Flat weekend. $315B stablecoin dry powder.
OFR Stress
-1.28
Below-normal. Credit: -0.93. No systemic.

Corrected Probability Framework

ScenarioProbSPYOilv10.1 Return
Ceasefire by June 3030-35%680-700$75-85-5.6% (-$1,122)
Extended war, managed drawdown35-40%620-650$95-110+2.4% (+$480)
Escalation (Kharg/Bab/nuclear)10-15%560-600$130-160+5.3% (+$1,060)
Systemic cascade (BOJ+credit)5-8%520-560$80-90+3.1% (+$620)
Status quo grind10-15%640-660$100-115+1.2% (+$240)
Probability-weighted static EV: +$24 (+0.12%). SGOV returns +$177. The portfolio wins on escalation (+$1,060) and extended war (+$480). Loses on ceasefire (-$1,122). CF is the only position that benefits from war legacy even after ceasefire.

The Six Inflation Chains

The Fed is fighting chain 1. Chains 2-6 arrive in waves through Q4 2026. Four of six are NOT priced. The compounding makes 4-5% CPI the central path.

1
Oil → gasoline → CPI (immediate) — $4.10/gal. Priced.
2
Natural gas → EU industry → supply chains (3-9mo) — EU storage 28%. Ras Laffan 3-5yr repair. Partially priced.
3
Fertilizer → food → food CPI (6-18mo) — Urea +59%. Lock-in THIS WEEK. Irreversible. NOT priced.
4
Petrochemical → pharma → drug shortage → healthcare CPI (4-8mo) — API costs +200-300%. US shortages Aug-Sep. NOT priced.
5
Insurance → shipping/auto/property → CPI (3-18mo) — +0.4-0.9pp additive. Lloyd's 20-40x. NOT priced.
6
Petrochemical → plastics/packaging/construction → core goods (2-12mo) — 12% global ethylene offline. DOW +66%. NOT priced.

Prediction Markets

0.85%
Ceasefire
by Apr 7
17.5%
Ceasefire
by Apr 30
45.5%
Ceasefire
by Jun 30
50.5%
Oil $130
in April
37.5%
Kharg Island
hit by Apr 30
30.5%
Iran NPT
withdrawal
28-30%
US Recession
2026
8.5%
Iran nuclear
test <2027

Week-Ahead Decision Tree

Sun 22:00
Oil open. Base: $112-116 (45%). Watch $113.97 (Fri high). Above = momentum to $116. Below = OPEC 411k dominant to $110. Iranian retaliation for WSO in 21:30-22:00 window.
Mon AM
Hormuz deadline expires. Extension 50-60%. Escalation (grid strike) 25-35%. Mission accomplished 10%. Ceasefire 3-5%.
Mon 11:30
3-Year auction. Warmup. BTC >2.4, indirect >55% = healthy front end.
Tue 11:30
10-Year auction = week's highest-consequence event. BTC >2.5 / indirect >60% / tail <1bp = green light. Tail >2bp = go defensive.
Wed 13:00
30-Year auction. Tail >3bp = "the break." Dealers carry $557B inventory into CPI overnight. 30Y-CPI trap.
Wed 14:00
FOMC minutes. Hawkish inflation language vs dovish uncertainty.
Thu 08:30
CPI. ≤3.0% = dealers bailed out. 3.3%+ = losses on Wednesday's paper. 3.5%+ = regime change.
Fri
OFAC Russia waiver expires. 70-75% non-renewal. +$4-8/bbl. CPI + OFAC = compounding Friday stagflation signal.
Apr 14
JPM earnings. Provision vs $2.8B. Card NCO vs 3.5%. Dimon recession probability language. The credit verdict.
Apr 16
TSMC earnings. Helium supply (Qatar produces 30% of semiconductor-grade helium). AI immunity test.
Apr 27-28
BOJ meeting. 55% hold (bigger bomb if delayed). 1.25% hike = carry unwind. $4T+ yen carry trade.
Jun 11
IEA SPR allied release expires. Emergency supply drops 68%. If Hormuz still closed: oil reprices $20-30 higher.

Monday's Numbers

SPY Gamma Flip
$656
Below = 80pt amplified downside
KOSPI Watch
5,250
Below at 01:00 UTC = Seoul leading selloff
Oil Momentum
$113.97
Friday high. Above = cascade to $116.
Trump Window
17:00
UTC. Peak posting window. Escalation or extension signal.

Trip Wires

Override Everything

Five Findings That Matter in 6 Months

1. Fertilizer Lock-In

Urea $460 → $700/MT (+59%). 30-35% of global nitrogen transited Hormuz. April-May planting = irreversible. Food CPI hits Q4 2026-Q1 2027 — directly in midterm cycle. CF Industries is the trade.

2. JASSM-ER 80% Depleted

~425 remaining of ~2,300 globally. Pulled from Indo-Pacific prepositioned stocks. Taiwan deterrence consumed. Production: 396/year. 5-year rebuild. This is a China problem, not an Iran problem.

3. Gulf SWF Gold Selling

QIA (Qatar GDP -13%), KIA (1991 playbook), ADIA (tactical reallocation). Gold was the most liquid non-dollar asset — it went first. Transient flow. Snap-back when cash need is satisfied.

4. North Korea Learning Live

Iran's missiles are "almost completely North Korean." Kim watching his weapons fight US Patriot/THAAD in real combat. Sohae expansion April 3. ICBM thrust +26%. 35-40% provocation probability in 30 days. Zero market coverage.

5. Iran Is Winning the Meta-War

Hormuz toll: $600-800M/month in yuan. War near cash-flow neutral. JASSM-ER depletion = America depleting its own deterrent. NATO fractured (France voted no at UN Hormuz). 39% nuclear deal before 2027 is the most probable end state — not regime change. The rial collapsed 2-3x in 5 weeks, but the US political clock (35% approval, 4-5 weeks to GOP 55%) runs out first.

Research Session

23
Research Rounds
116
Independent Researchers
13,500+
Lines of Research

Coverage

Oil mechanics • Bonds/auctions/CPI kill sequence • Gold/miners/royalties • Shipping/insurance/reinsurance • Currencies/BOJ/EM • Metals/tariffs • Private credit/CLOs • Natural gas/LNG • Nuclear escalation • Fed dynamics • China strategy • India • Consumer cliff • Defense/military sustainability • Ceasefire dynamics (5 contrarians) • Political off-ramp • Crypto • Fertilizer/food/humanitarian • Labor market • VIX/gamma mechanics • Housing/mortgages • Water/desalination • Semiconductors/helium • Fiscal/debt • Energy independence • Russia/NATO • Pharma supply chains • Social sentiment • Dollar dominance • Earnings season • SPR mechanics • European politics/Suez • Iran domestic economy • Gulf sovereign wealth • North Korea • Turkey • Petrochemical chain • Insurance CPI • Retail positioning • Systematic bias correction • Meta-analysis of research limits

The Meta-Finding

85% of this research is obsolete the moment oil opens at 22:00 UTC Sunday. The 15% that survives: fertilizer lock-in (months), JASSM-ER depletion (years), SWF gold selling mechanism (weeks), rial collapse as ceasefire clock (months), and the $656 gamma flip (minutes). The research is a playbook, not a portfolio. Its value scales with execution discipline.